County Profile for Bradley - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 10,488
Total Cost Reports Filed in 2020 1 Total Births 28
Total Cost Reports Submitted 1 Total Deaths 44
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -34
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -52

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,110,594 Total Charges 43,517,595
Fixed Assets 7,968,801 Contract Allowance 22,681,419
Other Assets 5,007,526 Operating Revenue 20,836,176
Total Assets 25,086,921 Operating Expenses 22,625,506
Current Liabilities 3,643,317 Operating Margin -1,789,330
Long Term Liabilities 0 Other Income 5,840,641
Total Equity 21,443,604 Other Expense 37,930
Total Liabilities and Equity 25,086,921 Net Profit or Loss 4,013,381

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,122 Revenue per Bed $801,391 Revenue per Person $1,986
Net Margin per Discharge ($4,734) Net Margin per Bed ($68,820) Net Margin per Person ($171)
Net Profit per Discharge $10,617 Net Profit per Bed $154,361 Net Profit per Person $383
Net Fixed Assets per Discharge $21,081 Net Fixed Assets per Bed $306,492 Net Fixed Assets per Bed $760
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 403
Occupancy Rate 18.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,909 Net Fixed Assets 1,879 Population Estimate 2,379
Total Revenue 1,887 Long Term Liabilities 2,194 Total Patient Discharges 1,868
Net Margin 1,780 Total Patient Beds 1,592
Net Profit or Loss 1,096

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,294,929 2,512,026 1.7097
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 198,429 321,072 0.6180
44 Skilled Nursing Care 0 0
50 Operating Room 819,069 2,091,899 0.3915
51 Recovery Room 0 0
52 Labor and Delivery Room 70,132 217,196 0.3229

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 499,965 13 Nursing Administration 297,273
02,03 Captial Related - Movable Equipment 672,880 14 Central Services and Supply 89,031
04 Employee Benefits 2,072,568 15 Pharmacy 691,359
05 Administrative and General 2,538,293 16 Medical Records and Medical Library 365,080
06 Maintenance and Repairs 478,578 17 Social Services 0
07 Operation of Plant 281,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 323,001 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 415,207 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,724,913

County Profile for Bradley - 2020